| Revenue | DKK 312K | +55% |
| EBITDA | DKK 431K | +26% |
| Net profit | DKK -1,6M | -477% |
| Total assets | DKK 7,9M | -18% |
| Equity | DKK 4,8M | -25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 250 | 32 | -4 | 202 | 312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | 148 | 100 | 342 | 431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 296 | 148 | 100 | 342 | 431 |
| Net financials | 52 | 59 | -41 | 77 | -1.986 |
| Profit before tax | 348 | 206 | 59 | 419 | -1.555 |
| Tax | -0 | -0 | -59 | -0 | 26 |
| Net profit | 348 | 206 | 118 | 419 | -1.581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.553 | 8.966 | 9.362 | 9.629 | 7.876 |
| Equity | 6.235 | 5.850 | 5.968 | 6.387 | 4.806 |
| Long-term debt | 149 | 149 | 3.017 | 2.889 | 2.746 |
| Short-term debt | 168 | 2.967 | 377 | 353 | 324 |
| Total debt | 318 | 3.116 | 3.394 | 3.242 | 3.070 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS | Founder | 2011 |
SS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 66.67–89.99% | 66.67% | 2019 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aakjær Jacobsen | Chief Executive Officer | 0 companies |
| Melanie Skovbjerg Kristiansen | Founder | 0 companies |
| Søren Skovbjerg Palmelund | Chief Executive Officer | 0 companies |
| Morten Palmelund | Board of Directors | 0 companies |
| Jann Mosgaard Christensen | Chairman | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |
| Ole Riis Ebbesen | Board of Directors | 0 companies |
| Kim Ulrik Bech Tuominen | Board of Directors | 0 companies |