| Revenue | DKK 997K | -100% |
| EBITDA | DKK -9,3M | -1365% |
| Net profit | DKK -8,6M | -289% |
| Total assets | DKK 167,8M | +5% |
| Equity | DKK 93,1M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41.728 | 1.092.621 | 1.008.942 | 1.031.609 | 997 |
| Staff expenses | -5.556 | -7.748 | -8.196 | -9.361 | -10.331 |
| EBITDA | 36.172 | 10.809 | 10.940 | -637 | -9.334 |
| Depreciation & amort. | -483 | -2.963 | -614 | -598 | -760 |
| EBIT | 35.689 | 7.846 | 10.326 | -1.235 | -10.094 |
| Net financials | -999 | 1.413 | 401 | -362 | -608 |
| Profit before tax | 34.690 | 9.259 | 10.727 | -1.597 | -10.702 |
| Tax | 7.953 | 1.997 | 2.648 | 611 | -2.105 |
| Net profit | 26.737 | 7.262 | 8.079 | -2.208 | -8.597 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 263.794 | 166.152 | 175.042 | 159.193 | 167.781 |
| Equity | 88.547 | 95.810 | 103.889 | 101.681 | 93.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175.105 | 70.342 | 71.063 | 57.500 | 74.697 |
| Total debt | 175.105 | 70.342 | 71.063 | 57.500 | 74.697 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KT Chief Executive Officer | Chief Executive Officer | 2025 |
DB Management | Management | 2025 |
| Former (5) | ||
JB Management | Management | 2011 – 2011 |
MG Management | Management | 2017 – 2020 |
MO Management | Management | 2022 – 2024 |
JR Management | Management | 2020 – 2021 |
JD Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2011 | |
| Former (4) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2011 – 2021 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Trier Meyer | Chief Executive Officer | 0 companies |
| Jesper Bang Jørgensen | Management | 0 companies |
| Darren Brian Bett | Management | 0 companies |
| Majken Gisselbæk Pape | Management | 0 companies |
| Michael Oversø | Management | 0 companies |
| John Rosenløwe | Management | 0 companies |
| Jonas Dørken | Management | 0 companies |
| Jonas Hald Johansen | Chairman | 0 companies |
| Magnus Stefan Wiberg | Board of Directors | 0 companies |
| Esben Andreas Kjærsgaard Gadsbøll | Board of Directors | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Board of Directors | 0 companies |
| Ib Dyhr Nørholm | Chairman | 0 companies |
| Jon Tophøj Kristensen | Board of Directors | 0 companies |
| Jens Patrik Hedelin | Board of Directors | 0 companies |