| Revenue | DKK 1,3M | +202% |
| EBITDA | DKK 357K | +199% |
| Net profit | DKK 139K | +136% |
| Total assets | DKK 2,3M | +78% |
| Equity | DKK -1M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | 362 | 1.295 | 421 | 1.273 |
| Staff expenses | -0 | -602 | -967 | -783 | -916 |
| EBITDA | — | -241 | 328 | -362 | 357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -241 | 328 | -362 | 357 |
| Net financials | 0 | -79 | -81 | -129 | -142 |
| Profit before tax | — | -320 | 247 | -491 | 215 |
| Tax | -0 | -195 | 75 | -102 | 76 |
| Net profit | — | -125 | 172 | -389 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 317 | 564 | 745 | 1.293 | 2.299 |
| Equity | -805 | -930 | -757 | -1.147 | -1.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.121 | 1.494 | 1.503 | 2.440 | 3.307 |
| Total debt | 1.121 | 1.494 | 1.503 | 2.440 | 3.307 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 2016 – 2018 |
CK Management | Management | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Husted Kjær | Management | 0 companies |
| Christian Kemp | Management | 0 companies |
| Michael Bo Jensen | Board of Directors | 0 companies |
| Carsten Neumann | Chairman | 0 companies |
| Morten Schaldemose | Board of Directors | 0 companies |