| Revenue | DKK -2,7M | -23% |
| EBITDA | DKK -2,7M | +23% |
| Net profit | DKK 13M | +129% |
| Total assets | DKK 461,9M | +2% |
| Equity | DKK 450,3M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.592 | -2.928 | -4.335 | -3.557 | -2.742 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.592 | -2.928 | -4.335 | -3.557 | -2.742 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.592 | -2.928 | -4.335 | -3.557 | -2.742 |
| Net financials | 60.242 | 172.750 | 25.776 | -40.242 | 16.096 |
| Profit before tax | 57.650 | 169.822 | 21.441 | -43.799 | 13.354 |
| Tax | 4.108 | 1.406 | -1.284 | 786 | 365 |
| Net profit | 53.542 | 168.416 | 22.725 | -44.585 | 12.989 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 451.510 | 621.942 | 523.883 | 451.295 | 461.879 |
| Equity | 440.752 | 579.169 | 481.895 | 437.309 | 450.298 |
| Long-term debt | 3.719 | 19.893 | 21.392 | 9.393 | 6.393 |
| Short-term debt | 6.914 | 22.880 | 20.596 | 4.593 | 5.188 |
| Total debt | 10.633 | 42.773 | 41.988 | 13.986 | 11.581 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2013 |
| Former (1) | ||
DA Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Langelund Jørgensen | Management | 0 companies |
| David Alun Owen | Management | 0 companies |
| David Alun Owen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Chairman | 0 companies |