| Revenue | DKK 14,3M | -10% |
| EBITDA | DKK 660K | -32% |
| Net profit | DKK -246K | -912% |
| Total assets | DKK 10,3M | -4% |
| Equity | DKK 2M | -11% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.775 | 14.393 | 15.207 | 15.792 | 14.285 |
| Staff expenses | -13.681 | -13.935 | -14.328 | -14.823 | -13.624 |
| EBITDA | 1.093 | 452 | 851 | 969 | 660 |
| Depreciation & amort. | -775 | -1.236 | -654 | -648 | -705 |
| EBIT | 318 | -784 | 197 | 321 | -45 |
| Net financials | -49 | -241 | -324 | -285 | -267 |
| Profit before tax | 269 | -1.025 | -127 | 36 | -311 |
| Tax | 60 | -198 | -2 | 6 | -65 |
| Net profit | 209 | -827 | -124 | 30 | -246 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.440 | 11.445 | 10.351 | 10.830 | 10.344 |
| Equity | 3.177 | 2.350 | 2.225 | 2.256 | 2.009 |
| Long-term debt | 3.159 | 2.727 | 2.417 | 2.209 | 1.776 |
| Short-term debt | 7.907 | 6.369 | 5.654 | 6.281 | 6.458 |
| Total debt | 11.065 | 9.095 | 8.071 | 8.490 | 8.234 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2023 |
| Former (1) | ||
MK Management | Management | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |