| Revenue | DKK 3M | +2% |
| EBITDA | DKK 3,9M | +182% |
| Net profit | DKK 2,7M | +170% |
| Total assets | DKK 62,6M | +2% |
| Equity | DKK 31M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.434 | 2.810 | 2.971 | 2.946 | 3.013 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.510 | 5.181 | 2.540 | -4.675 | 3.851 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.510 | 5.181 | 2.540 | -4.675 | 3.851 |
| Net financials | -254 | -331 | -196 | -195 | -418 |
| Profit before tax | 9.255 | 4.850 | 2.344 | -4.870 | 3.433 |
| Tax | 2.036 | 1.564 | 516 | -1.071 | 756 |
| Net profit | 7.219 | 3.286 | 1.829 | -3.799 | 2.677 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.627 | 69.871 | 69.116 | 61.341 | 62.573 |
| Equity | 31.441 | 33.928 | 34.557 | 29.357 | 31.034 |
| Long-term debt | 25.190 | 27.659 | 26.763 | 25.833 | 23.979 |
| Short-term debt | 4.902 | 1.999 | 1.415 | 1.263 | 2.310 |
| Total debt | 30.092 | 29.658 | 28.178 | 27.096 | 26.289 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CT Management | Management | 2025 |
| Former (3) | ||
BM Management | Management | 2015 – 2025 |
CL Management | Management | 2014 – 2014 |
BH Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Thorkild Jensen | Management | 0 companies |
| Bendt Mortensen | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Kristian Reinholt Hansen | Board of Directors | 0 companies |
| Leif Hede-Nielsen | Deputy Chairman | 0 companies |
| Stig Balsby Jørgensen | Board of Directors | 0 companies |
| Lars Sørensen | Chairman | 0 companies |
| Steen Kvolbæk Pedersen | Board of Directors | 0 companies |
| Peter Nissen | Board of Directors | 0 companies |
| Charlotte Møller Bysted | Board of Directors | 0 companies |