| Revenue | DKK 2,3M | +13% |
| EBITDA | DKK 2,1M | +4% |
| Net profit | DKK 1,3M | -3% |
| Total assets | DKK 51,3M | +0% |
| Equity | DKK 17,7M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.330 | 2.087 | 1.992 | 2.048 | 2.319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.151 | 1.381 | -3.832 | 2.025 | 2.100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.151 | 1.381 | -3.832 | 2.025 | 2.100 |
| Net financials | -278 | -275 | -266 | -263 | -397 |
| Profit before tax | 7.872 | 1.106 | -4.098 | 1.762 | 1.703 |
| Tax | 1.732 | 243 | -901 | 390 | 377 |
| Net profit | 6.140 | 862 | -3.197 | 1.372 | 1.326 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.293 | 56.966 | 50.988 | 51.113 | 51.254 |
| Equity | 20.471 | 20.733 | 16.636 | 17.208 | 17.734 |
| Long-term debt | 29.688 | 29.168 | 28.649 | 28.269 | 27.880 |
| Short-term debt | 1.655 | 1.713 | 1.607 | 1.518 | 1.448 |
| Total debt | 31.343 | 30.882 | 30.256 | 29.788 | 29.328 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2026 |
| Former (2) | ||
KK Management | Management | 2016 – 2017 |
BH Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2018 – 2021 | |
OL | Chairman | 2016 – 2017 |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Koch | Management | 0 companies |
| Kenneth Kristensen | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Peter Thorlund Haahr | Board of Directors | 0 companies |
| Christian Gersdorff Stenbjerre | Board of Directors | 0 companies |
| Ole Leth | Chairman | 0 companies |
| Erling Madsen | Board of Directors | 0 companies |
| Morten Meulengracht Rasmussen | Board of Directors | 0 companies |
| Hans Madsen | Board of Directors | 0 companies |
| Bendt Mortensen | Chairman | 0 companies |
| Michael Tromborg Skanderby | Board of Directors | 0 companies |