| Revenue | DKK -289K | +1276% |
| EBITDA | DKK -6,7M | -95% |
| Net profit | DKK 12,9M | +58% |
| Total assets | DKK 58M | +14% |
| Equity | DKK 48,5M | +24% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | -6 | -44 | -21 | -289 |
| Staff expenses | -0 | -1.879 | -2.820 | -3.444 | -6.456 |
| EBITDA | — | -1.885 | -2.864 | -3.465 | -6.745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -1.885 | -2.864 | -3.465 | -6.745 |
| Net financials | 0 | 10.175 | 14.738 | 10.458 | 18.157 |
| Profit before tax | — | 8.290 | 11.874 | 6.993 | 11.412 |
| Tax | -0 | -440 | -630 | -1.158 | -1.440 |
| Net profit | — | 8.730 | 12.504 | 8.151 | 12.852 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 0 | 28.069 | 41.905 | 50.920 | 57.992 |
| Equity | — | 27.716 | 40.472 | 38.937 | 48.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 353 | 1.433 | 11.984 | 9.540 |
| Total debt | 0 | 353 | 1.433 | 11.984 | 9.540 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NC Management | Management | 2017 – 2018 |
LB Management | Management | 2018 – 2024 |
PA Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2018 – 2024 | |
| Chairman | 2018 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Axel Boehm | Management | 0 companies |
| Lars Bedsted Caspersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Claus Høeg Madsen | Board of Directors | 0 companies |
| Peter Fly Lundby Hansen | Chairman | 0 companies |
| Michael Kjær | Chairman | 0 companies |
| Ivan Rasmussen | Board of Directors | 0 companies |
| Peter Mollerup | Board of Directors | 0 companies |