| Revenue | — | — |
| EBITDA | DKK -14K | +15% |
| Net profit | DKK -632K | -275% |
| Total assets | DKK 7,4M | -8% |
| Equity | DKK 7,3M | -8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -8 | -13 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -8 | -13 | -16 | -14 |
| Net financials | 4.903 | 5.033 | 249 | 229 | -592 |
| Profit before tax | 4.878 | 5.024 | 236 | 406 | -606 |
| Tax | 83 | -33 | -39 | 45 | 26 |
| Net profit | 4.794 | 5.058 | 275 | 361 | -632 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.050 | 11.714 | 7.685 | 8.065 | 7.386 |
| Equity | 2.288 | 7.346 | 7.621 | 7.982 | 7.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.762 | 4.368 | 64 | 83 | 36 |
| Total debt | 4.762 | 4.368 | 64 | 83 | 36 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Management | Management | 2016 |
UL Management | Management | 2020 |
| Former (2) | ||
SB Management | Management | 2016 – 2019 |
MS Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Benny Ogle Jønsson | Management | 0 companies |
| Michael Steen Jakobsen | Management | 0 companies |
| Lars Trygved | Management | 0 companies |
| Ulrik Lund Rasmussen | Management | 0 companies |
| Birgitte Hiort-Lorenzen | Board of Directors | 0 companies |
| Frank Dimke | Board of Directors | 0 companies |
| Charlotte Højbjerg Andersen | Board of Directors | 0 companies |
| Henrik Ambjørn Petersen | Board of Directors | 0 companies |
| Sofia Margaretha Weitemeyer Trygved | Board of Directors | 0 companies |
| Peter Bruno Rasmussen | Board of Directors | 0 companies |