| Revenue | DKK 5,2M | -7% |
| EBITDA | DKK 12,2M | +170% |
| Net profit | DKK 6,3M | +133% |
| Total assets | DKK 122,1M | +7% |
| Equity | DKK 21M | +42% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -20 | -196 | 5.561 | 5.181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.633 | 9.282 | 12.597 | -17.466 | 12.181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.633 | 9.282 | 12.597 | -17.466 | 12.181 |
| Net financials | -0 | -335 | -1.202 | -5.693 | -3.809 |
| Profit before tax | 17.633 | 8.947 | 11.394 | -23.159 | 8.371 |
| Tax | 3.879 | 1.968 | 2.517 | -3.968 | 2.117 |
| Net profit | 13.754 | 6.979 | 8.877 | -19.191 | 6.254 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.672 | 55.936 | 132.526 | 113.755 | 122.123 |
| Equity | 14.244 | 21.224 | 30.101 | 14.789 | 21.043 |
| Long-term debt | 15.739 | 0 | 0 | 91.387 | 91.461 |
| Short-term debt | 15.811 | 28.866 | 94.063 | 3.929 | 4.446 |
| Total debt | 31.550 | 28.866 | 94.063 | 95.316 | 95.907 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CV Management | Management | 2025 |
HE Management | Management | 2022 |
| Former (3) | ||
HS Management | Management | 2017 – 2022 |
JJ Management | Management | 2017 – 2022 |
JD Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skaarup Nielsen | Management | 0 companies |
| Casper Vernooij | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Hendrik Ebe Reitsma | Management | 0 companies |
| Joris Dietbert Voorhoeve | Management | 0 companies |