| Revenue | DKK -19K | -100% |
| EBITDA | DKK -19K | -100% |
| Net profit | DKK 3,5M | +1606% |
| Total assets | DKK 79,1M | -68% |
| Equity | DKK 22,5M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.834 | 1.492.267 | 1.356.925 | 1.373.872 | -19 |
| Staff expenses | -13.846 | -14.879 | -12.527 | -14.957 | -0 |
| EBITDA | 9.906 | 15.850 | 12.570 | 10.302 | -19 |
| Depreciation & amort. | 902 | 652 | 787 | 568 | -0 |
| EBIT | 9.004 | 15.198 | 11.783 | 9.735 | -19 |
| Net financials | 4.474 | 14.437 | 8.174 | -1.461 | 3.549 |
| Profit before tax | 6.880 | 15.252 | 8.695 | 3.867 | 3.530 |
| Tax | 2.055 | 3.265 | 2.265 | 4.101 | -0 |
| Net profit | 4.825 | 11.986 | 6.430 | -234 | 3.525 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 190.634 | 241.244 | 233.380 | 249.307 | 79.115 |
| Equity | 55.641 | 64.991 | 65.827 | 30.048 | 22.466 |
| Long-term debt | 34.681 | 33.961 | 31.827 | 31.343 | 574 |
| Short-term debt | 100.302 | 142.291 | 135.726 | 187.916 | 56.075 |
| Total debt | 134.984 | 176.252 | 167.553 | 219.260 | 56.649 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2019 | |
| Individual | 33.33–49.99% | 0% | 2019 | |
| Individual | 10–14.99% | 100% | 2019 |
| Person | Role here | Other companies |
|---|