| Revenue | DKK -366K | -20% |
| EBITDA | DKK -366K | +20% |
| Net profit | DKK -642K | -34% |
| Total assets | DKK 84,2M | +54% |
| Equity | DKK 81,2M | +56% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -37 | -68 | 122 | -456 | -366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -68 | 122 | -456 | -366 |
| Depreciation & amort. | -49 | -49 | -49 | -158 | -327 |
| EBIT | -86 | -116 | 73 | -614 | -693 |
| Net financials | -153 | 0 | 1 | 1 | 0 |
| Profit before tax | -240 | -116 | 74 | -613 | -692 |
| Tax | -53 | -26 | 16 | -135 | -50 |
| Net profit | -187 | -91 | 58 | -478 | -642 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.306 | 15.187 | 38.733 | 54.675 | 84.180 |
| Equity | 13.063 | 12.972 | 36.280 | 52.001 | 81.176 |
| Long-term debt | 0 | 0 | 45 | 49 | 30 |
| Short-term debt | 443 | 440 | 617 | 968 | 204 |
| Total debt | 443 | 440 | 662 | 1.017 | 234 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Management | Management | 2023 |
JP Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ambrosius Høgfeldt | Management | 0 companies |
| Jens Peter Ilkjær Thorsen | Founder | 0 companies |