| Revenue | DKK -43K | +65% |
| EBITDA | DKK -43K | -65% |
| Net profit | DKK -649K | -151% |
| Total assets | DKK 73,6M | +26% |
| Equity | DKK 72,3M | +27% |
| Employees | — | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 | -8 | -17 | -26 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -8 | -17 | -26 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -8 | -17 | -26 | -43 |
| Net financials | -5 | -60 | 1.488 | -300 | -648 |
| Profit before tax | 18 | -68 | 1.471 | -326 | -690 |
| Tax | 3 | -15 | 324 | -67 | -41 |
| Net profit | 15 | -53 | 1.147 | -259 | -649 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.775 | 8.719 | 18.233 | 58.330 | 73.642 |
| Equity | 8.212 | 8.159 | 9.306 | 56.968 | 72.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 175 | 8.219 | 721 | 723 |
| Total debt | 164 | 175 | 8.219 | 721 | 723 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP Management | Management | 2009 – 2025 |
FB Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Ilkjær Thorsen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Peter Weis | Board of Directors | 0 companies |
| Mads Ambrosius Høgfeldt | Board of Directors | 0 companies |
| Carl Aage Nielsen | Board of Directors | 0 companies |
| Kenn Eriksen Byllemos | Chairman | 0 companies |
| Lise von Seelen | Board of Directors | 0 companies |
| Knud Trøstrup | Board of Directors | 0 companies |
| Torkild Lundsby Salling | Board of Directors | 0 companies |