| Revenue | DKK 778K | -31% |
| EBITDA | DKK 778K | -52% |
| Net profit | DKK 150K | -82% |
| Total assets | DKK 28,9M | +0% |
| Equity | DKK 2M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 261 | 874 | 1.326 | 1.128 | 778 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 874 | 1.326 | 1.628 | 778 |
| Depreciation & amort. | -36 | -46 | -59 | -45 | -25 |
| EBIT | 225 | 829 | 1.268 | 1.584 | 753 |
| Net financials | -493 | -524 | -490 | -531 | -561 |
| Profit before tax | -269 | 305 | 758 | 1.053 | 192 |
| Tax | -59 | 67 | 166 | 232 | 42 |
| Net profit | -209 | 238 | 592 | 821 | 150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.573 | 28.118 | 27.995 | 28.937 | 28.857 |
| Equity | 197 | 435 | 1.027 | 1.847 | 1.997 |
| Long-term debt | 15.248 | 14.745 | 14.237 | 18.863 | 18.232 |
| Short-term debt | 12.101 | 12.844 | 12.471 | 7.734 | 8.093 |
| Total debt | 27.349 | 27.589 | 26.708 | 26.598 | 26.325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KT Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Thomsen | Chief Executive Officer | 0 companies |
| Kristian Kjærgaard Rasmussen | Chief Executive Officer | 0 companies |
| Poul Thyregod | Chairman | 0 companies |
| Per Kirchner | Board of Directors | 0 companies |