| Revenue | DKK 1,1M | -46% |
| EBITDA | DKK 22K | +105% |
| Net profit | DKK -1,3M | +86% |
| Total assets | DKK 114K | +908% |
| Equity | DKK -4,2M | -47% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.767 | 2.967 | 460 | 2.008 | 1.089 |
| Staff expenses | -7.816 | -23.067 | -691 | -2.436 | -1.067 |
| EBITDA | -5.733 | -34.143 | 1.152 | -428 | 22 |
| Depreciation & amort. | -60 | -1.563 | -0 | -0 | -0 |
| EBIT | -5.793 | -35.706 | 1.152 | -428 | 22 |
| Net financials | -214 | -771 | -80.320 | -8.989 | -1.389 |
| Profit before tax | -6.007 | -36.476 | -79.168 | -9.418 | -1.368 |
| Tax | -352 | -1.183 | -0 | -0 | -37 |
| Net profit | -5.655 | -35.293 | -79.168 | -9.418 | -1.331 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81.085 | 48.244 | 6.166 | 11 | 114 |
| Equity | 75.711 | 42.093 | 5.583 | -2.835 | -4.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.374 | 6.152 | 584 | 2.846 | 4.280 |
| Total debt | 5.374 | 6.152 | 584 | 2.846 | 4.280 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
VK Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Juul Poulsen | Chief Executive Officer | 0 companies |
| Vindhesh Kumar | Chief Executive Officer | 0 companies |
| Flemming Poulfelt | Deputy Chairman | 0 companies |
| Finn Peder Ramsgaard Hove | Chairman | 0 companies |
| Susann Johanna Kristina Selenius-Larsson | Chairman | 0 companies |
| Michael Moesgaard Andersen | Chairman | 0 companies |
| Natasha Friis Saxberg | Board of Directors | 0 companies |
| Jesper Bille Sandgaard Bennike | Board of Directors | 0 companies |
| Hans-Henrik Søndersted-Olsen | Chairman | 0 companies |