| Revenue | DKK 2M | -1% |
| EBITDA | DKK 3,5M | +71% |
| Net profit | DKK 2,3M | +88% |
| Total assets | DKK 48M | +3% |
| Equity | DKK 17,4M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.264 | 1.910 | 1.979 | 2.042 | 2.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.554 | 1.910 | 1.979 | 2.029 | 3.462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.554 | 1.910 | 1.979 | 2.029 | 3.462 |
| Net financials | -273 | -482 | -432 | -435 | -474 |
| Profit before tax | 3.281 | 1.428 | 1.547 | 1.594 | 2.987 |
| Tax | 722 | 316 | 344 | 355 | 663 |
| Net profit | 2.559 | 1.113 | 1.203 | 1.239 | 2.324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.214 | 46.815 | 46.599 | 46.506 | 48.002 |
| Equity | 16.269 | 15.981 | 16.072 | 16.108 | 17.432 |
| Long-term debt | 28.993 | 28.824 | 28.628 | 28.432 | 28.238 |
| Short-term debt | 1.449 | 1.516 | 1.408 | 1.481 | 1.535 |
| Total debt | 30.441 | 30.340 | 30.036 | 29.913 | 29.772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (1) | ||
ES Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Kent Stolzenbach Steffensen | Board of Directors | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Thomas Sloth Nielsen | Board of Directors | 0 companies |
| Philip Bredahl | Chairman | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |