| Revenue | DKK 5,8M | -1626% |
| EBITDA | DKK 1,3M | +452% |
| Net profit | DKK 1,2M | +105% |
| Total assets | DKK 44,9M | +3% |
| Equity | DKK 35,9M | -16% |
| Employees | 6 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -377 | 5.752 |
| Staff expenses | -0 | -4.342 |
| EBITDA | -377 | 1.326 |
| Depreciation & amort. | -0 | -9 |
| EBIT | -377 | 1.317 |
| Net financials | -25.782 | -25 |
| Profit before tax | -26.159 | 1.292 |
| Tax | 96 | 47 |
| Net profit | -26.255 | 1.245 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 43.477 | 44.908 |
| Equity | 42.836 | 35.881 |
| Long-term debt | 0 | 0 |
| Short-term debt | 641 | 9.025 |
| Total debt | 641 | 9.025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2022 |
JN Management | Management | 2022 |
| Former (1) | ||
TN Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Nagel | Management | 0 companies |
| Jacob Nagel | Management | 0 companies |
| Thomas Nielsen Fleischer | Management | 0 companies |
| Kim Rahbek Hansen | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Jens Christian Andersen | Chairman | 0 companies |