| Revenue | DKK -182K | -12% |
| EBITDA | DKK -182K | +12% |
| Net profit | DKK -22,7M | -35022% |
| Total assets | DKK 184,5M | -11% |
| Equity | DKK 184,5M | -11% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -153 | -207 | -182 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -153 | -207 | -182 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -153 | -207 | -182 |
| Net financials | 234 | 142 | -22.558 |
| Profit before tax | 81 | -65 | -22.740 |
| Tax | -0 | -0 | -0 |
| Net profit | 81 | -65 | -22.740 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 205.310 | 207.279 | 184.544 |
| Equity | 205.281 | 207.216 | 184.477 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 29 | 63 | 67 |
| Total debt | 29 | 63 | 67 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OA Management | Management | 2025 – 2026 |
AM Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2023 – 2026 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Adam Nielsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Thomas Lars Peter Staunskær | Board of Directors | 0 companies |
| Erling Birger Salling Olesen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Erik Wendelin | Chairman | 0 companies |
| Jacob Olsen | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |