| Revenue | DKK -71K | -85% |
| EBITDA | DKK -71K | -101% |
| Net profit | DKK -83K | -102% |
| Total assets | DKK 245K | -82% |
| Equity | DKK 88K | -93% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.248 | 2.185 | 2.272 | -466 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.248 | 6.273 | 10.660 | 5.294 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.248 | 6.273 | 10.660 | 5.294 | -71 |
| Net financials | -994 | -952 | -906 | 55 | 0 |
| Profit before tax | 7.254 | 5.320 | 9.754 | 5.349 | -71 |
| Tax | 1.595 | 1.171 | 2.146 | 972 | 12 |
| Net profit | 5.659 | 4.149 | 7.608 | 4.376 | -83 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 67.567 | 71.714 | 80.579 | 1.357 | 245 |
| Equity | 11.390 | 14.095 | 22.988 | 1.272 | 88 |
| Long-term debt | 46.747 | 47.457 | 44.830 | 0 | 0 |
| Short-term debt | 2.063 | 1.889 | 2.001 | 85 | 157 |
| Total debt | 48.809 | 49.346 | 46.830 | 85 | 157 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
CG Management | Management | 2017 – 2021 |
RH Management | Management | 1982 – 1996 |
SM Management | Management | 1982 – 2013 |
CJ Management | Management | 2013 – 2013 |
PB Unofficial title | Unofficial title | 2024 – 2025 |
MH Management | Management | 2013 – 2017 |
LF Management | Management | 1996 – 2013 |
AR Management | Management | 2013 – 2017 |
JE Audit | Audit | 1982 – 2011 |
OF Management | Management | 1996 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Rita Henriksen | Management | 0 companies |
| Solvejg Maren Hansigne Frankild | Management | 0 companies |
| Carsten Juel-Christiansen | Management | 0 companies |
| Per Bjerg Christensen | Unofficial title | 0 companies |
| Mads Høgh | Management | 0 companies |
| Liselotte Frankild | Management | 0 companies |
| Allan Rousing | Management | 0 companies |
| John Erik Dahlstrøm | Audit | 0 companies |
| Otto Frankild | Management | 0 companies |
| Klavs Lange Vejlang | Chairman | 0 companies |
| Jørn Rosenmeier | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Jørgen Schockert Rasmussen | Chairman | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |