| Revenue | DKK 1,6M | -6% |
| EBITDA | DKK -666K | -63% |
| Net profit | DKK -462K | +52% |
| Total assets | DKK 40,8M | -5% |
| Equity | DKK 38,8M | -6% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.483 | 2.454 | 2.776 | 1.673 | 1.570 |
| Staff expenses | -2.096 | -2.067 | -2.231 | -2.083 | -2.236 |
| EBITDA | 554 | 387 | 545 | -410 | -666 |
| Depreciation & amort. | -334 | -302 | -431 | -465 | -436 |
| EBIT | 220 | 86 | 114 | -875 | -1.102 |
| Net financials | 14.223 | 12.647 | 70.361 | -196 | 486 |
| Profit before tax | 14.444 | 12.732 | 70.475 | -1.071 | -616 |
| Tax | 3 | 71 | -3 | -108 | -155 |
| Net profit | 14.441 | 12.662 | 70.478 | -963 | -462 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.048 | 58.619 | 46.999 | 43.087 | 40.763 |
| Equity | 55.706 | 56.522 | 44.257 | 41.294 | 38.832 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.335 | 2.059 | 2.707 | 1.793 | 1.931 |
| Total debt | 1.343 | 2.059 | 2.707 | 1.793 | 1.931 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Management | Management | 2026 |
| Former (2) | ||
SA Management | Management | 1982 – 1996 |
JK Management | Management | 1982 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 1982 | |
| Chairman | 2017 | |
| Former (3) | ||
| Board of Directors | 1982 – 2006 | |
| Board of Directors | 1982 – 1988 | |
| Chairman | 1996 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Jaquet | Management | 0 companies |
| Evald Sand | Management | 0 companies |
| Jens Kristensen | Management | 0 companies |
| Mikael Sand | Board of Directors | 0 companies |
| Henning Ditlev Rasmussen | Board of Directors | 0 companies |
| Peter Stensgaard | Board of Directors | 0 companies |
| Erling Stensgaard | Board of Directors | 0 companies |
| Tommi Hjelmdal Ahrenholt | Chairman | 0 companies |
| Ejler Munch Andersen | Board of Directors | 0 companies |
| Søren Damsgaard Lund | Chairman | 0 companies |