| Revenue | NOK 0 | — |
| EBITDA | NOK -143K | +24% |
| Net profit | NOK 9,2M | +3509% |
| Total assets | NOK 63,2M | +7% |
| Equity | NOK 51,7M | +11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −113 | −74 | −188 | −143 |
| Depreciation & amort. | −2 | −9 | −9 | −7 |
| EBIT | −115 | −83 | −197 | −150 |
| Net financials | 0 | −2 026 | −213 | 9 311 |
| Profit before tax | −115 | −2 109 | −410 | 9 162 |
| Tax | −25 | −25 | −141 | −30 |
| Net profit | −90 | −2 084 | −270 | 9 191 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 45 477 | 57 040 | 58 840 | 63 205 |
| Equity | 45 440 | 46 990 | 46 720 | 51 712 |
| Long-term debt | 0 | 10 050 | 12 000 | 11 500 |
| Short-term debt | 38 | 0 | 119 | −7 |
| Total debt | 38 | 10 050 | 12 119 | 11 493 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
AS Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.5% | 16.5% | 2024 | |
| Individual | 16.5% | 16.5% | 2024 | |
| Company | 16.5% | 16.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Molaug | Chief Executive Officer | 0 companies |
| Anne Sofie Austigard | Contact Person | 0 companies |
| Ragnhild Molaug Hagelin | Board of Directors | 0 companies |
| Eline Molaug Stallemo | Board of Directors | 0 companies |
| Ragnhild Molaug | Board of Directors | 0 companies |
| Kristin Haaland Molaug | Board of Directors | 0 companies |
| Snorre Haukali | Chairman | 0 companies |