| Revenue | NOK 201,6M | +17% |
| EBITDA | NOK 195,9M | +14% |
| Net profit | NOK 196M | +15% |
| Total assets | NOK 103,4M | -12% |
| Equity | NOK 1,9M | -82% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 067 | 119 553 | 122 986 | 171 708 | 201 588 |
| Staff expenses | −0 | −1 925 | −1 740 | −970 | −713 |
| EBITDA | 82 581 | 116 917 | 118 972 | 172 507 | 195 941 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 82 581 | 116 917 | 118 972 | 172 507 | 195 941 |
| Net financials | −1 | 0 | 3 | 68 | 552 |
| Profit before tax | 82 580 | 116 917 | 118 975 | 172 575 | 196 492 |
| Tax | 306 | 130 | −41 | 1 638 | 462 |
| Net profit | 82 274 | 116 787 | 119 016 | 170 936 | 196 031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106 534 | 118 603 | 122 525 | 117 503 | 103 417 |
| Equity | 35 154 | 31 941 | 1 957 | 10 893 | 1 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 380 | 86 662 | 120 568 | 106 610 | 101 493 |
| Total debt | 71 380 | 86 662 | 120 568 | 106 610 | 101 493 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Deputy Member | Deputy Member | 2021 |
OV Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
MJ Observer | Observer | 2020 – 2021 |
EW Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.67% | 26.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2023 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 10.67% | 10.67% | 2024 | |
| Company | 10.67% | 10.67% | 2024 | |
| Company | 10.67% | 10.67% | 2024 | |
| Company | 3.33% | 3.33% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Company | 1.33% | 1.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Juell | Observer | 0 companies |
| Marius Moursund Gisvold | Deputy Member | 0 companies |
| Olav Vikøren | Deputy Member | 0 companies |
| Erik Wahlstrøm | Deputy Member | 0 companies |
| Hannah Eshete Wilhelmsen | Board of Directors | 0 companies |
| Thomas Wilhelmsen | Chairman | 0 companies |
| Caroline Victoria Olympia Paus | Board of Directors | 0 companies |
| Hans Henrik Klouman | Deputy Chairman | 0 companies |
| Julie Baumann | Board of Directors | 0 companies |
| Ragnhild Marta Wiborg | Board of Directors | 0 companies |