| Revenue | NOK 267,1M | +16% |
| EBITDA | NOK 1,3M | +188% |
| Net profit | NOK 1M | +59% |
| Total assets | NOK 30,8M | +15% |
| Equity | NOK 5,6M | +3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 166 370 | 182 356 | 226 095 | 230 063 | 267 111 |
| Staff expenses | −2 473 | −2 587 | −2 884 | −3 517 | −3 677 |
| EBITDA | 553 | 720 | 1 190 | 459 | 1 320 |
| Depreciation & amort. | −4 | −0 | −15 | −21 | −21 |
| EBIT | 550 | 720 | 1 175 | 439 | 1 299 |
| Net financials | 407 | −0 | 45 | 312 | 19 |
| Profit before tax | 957 | 720 | 1 220 | 751 | 1 318 |
| Tax | 135 | 160 | 273 | 106 | 293 |
| Net profit | 822 | 559 | 946 | 645 | 1 025 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 903 | 22 945 | 25 539 | 26 740 | 30 766 |
| Equity | 5 391 | 5 163 | 5 462 | 5 442 | 5 579 |
| Long-term debt | 0 | 0 | 1 | 1 | 1 |
| Short-term debt | 14 512 | 17 782 | 20 076 | 21 297 | 25 186 |
| Total debt | 14 512 | 17 782 | 20 077 | 21 298 | 25 187 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ES Deputy Member | Deputy Member | 2024 |
ØW Chief Executive Officer | Chief Executive Officer | 2004 |
NA Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
OB Deputy Member | Deputy Member | 2020 – 2021 |
HL Deputy Member | Deputy Member | 2020 – 2021 |
ØM Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.55% | 9.55% | 2024 | |
| Company | 7.21% | 7.21% | 2024 | |
| Company | 5.95% | 5.95% | 2024 | |
| Company | 5.05% | 5.05% | 2024 | |
| Company | 4.32% | 4.32% | 2024 | |
| Individual | 3.96% | 3.96% | 2024 | |
| Company | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.24% | 3.24% | 2024 | |
| Company | 3.24% | 3.24% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.34% | 2.34% | 2024 | |
| Company | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Company | 1.8% | 1.8% | 2023 | |
| Company | 1.8% | 1.8% | 2024 | |
| Company | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Company | 1.8% | 1.8% | 2024 | |
| Company | 1.44% | 1.44% | 2024 | |
| Company | 1.44% | 1.44% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Bjørn Seljord | Deputy Member | 0 companies |
| Harald Lysaker | Deputy Member | 0 companies |
| Øyvind Madsen Bjørkebakken | Deputy Member | 0 companies |
| Eirik Sollien | Deputy Member | 0 companies |
| Ørnulf Warberg | Chief Executive Officer | 0 companies |
| Nils Anton Topstad | Deputy Member | 0 companies |
| Silje Berger Finstuen | Board of Directors | 0 companies |
| Geir Bønsnes | Board of Directors | 0 companies |
| Helge Bakken | Deputy Chairman | 0 companies |
| Gudbrand Gulsvik | Chairman | 0 companies |
| Jeanette Kleven Hansen | Board of Directors | 0 companies |
| Per Madsen | Chairman | 0 companies |