| Revenue | NOK 77,9M | -11% |
| EBITDA | NOK -523K | -371% |
| Net profit | NOK 390K | +7% |
| Total assets | NOK 57,3M | +3% |
| Equity | NOK 8M | +37% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 894 | 69 389 | 102 724 | 87 175 | 77 937 |
| Staff expenses | −4 493 | −6 375 | −7 281 | −6 867 | −7 834 |
| EBITDA | 723 | 481 | 663 | 193 | −523 |
| Depreciation & amort. | −28 | −41 | −56 | −96 | −95 |
| EBIT | 695 | 440 | 607 | 97 | −618 |
| Net financials | 210 | 113 | 107 | 553 | 1 129 |
| Profit before tax | 905 | 554 | 714 | 650 | 511 |
| Tax | 350 | 129 | 241 | 286 | 121 |
| Net profit | 555 | 424 | 474 | 364 | 390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 223 | 32 863 | 50 041 | 55 552 | 57 326 |
| Equity | 6 002 | 7 126 | 9 100 | 5 863 | 8 046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 221 | 25 736 | 40 941 | 49 689 | 49 280 |
| Total debt | 40 221 | 25 736 | 40 941 | 49 689 | 49 280 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Chief Executive Officer | Chief Executive Officer | 2021 |
KE Deputy Member | Deputy Member | 2024 |
TJ Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
ØS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5% | 5% | 2023 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sæthersmoen | Deputy Member | 0 companies |
| John Arne Eiken | Chief Executive Officer | 0 companies |
| Kjell Egil Ellingsen | Deputy Member | 0 companies |
| Terje Jensås | Deputy Member | 0 companies |
| Geir Ivar Pettersen | Chairman | 0 companies |
| Andreas Vårdal Sterner | Board of Directors | 0 companies |
| Jan Richard Dyrseth | Board of Directors | 0 companies |
| Willy Kåre Vik | Board of Directors | 0 companies |
| John Harry Simonstad | Board of Directors | 0 companies |
| Atle Jensen | Board of Directors | 0 companies |
| Rune Midthaug | Board of Directors | 0 companies |
| Johannes Torbjørn Helgevold | Board of Directors | 0 companies |
| Tom Nielsen | Board of Directors | 0 companies |
| Olav Haug Vikebakk | Board of Directors | 0 companies |
| Dag Erik Eliassen | Board of Directors | 0 companies |
| Otto Østerlie | Chairman | 0 companies |
| Roy Sætre | Board of Directors | 0 companies |
| Torgeir Sagen | Board of Directors | 0 companies |
| Nina Margareth Hansen | Board of Directors | 0 companies |
| Espen Haaland | Board of Directors | 0 companies |