| Revenue | NOK 585K | +165% |
| EBITDA | NOK -2,4M | +31% |
| Net profit | NOK 6,3M | -82% |
| Total assets | NOK 142,9M | +10% |
| Equity | NOK 99,3M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 133 | 0 | 0 | 221 | 585 |
| Staff expenses | −352 | −329 | −463 | −464 | −954 |
| EBITDA | −811 | −864 | −1 507 | −3 534 | −2 432 |
| Depreciation & amort. | −105 | −106 | −211 | −208 | −200 |
| EBIT | −916 | −971 | −1 718 | −3 742 | −2 632 |
| Net financials | 406 | 17 076 | 7 969 | 38 495 | 8 967 |
| Profit before tax | −510 | 16 105 | 6 251 | 34 753 | 6 335 |
| Tax | 16 | −9 | −204 | −763 | −2 |
| Net profit | −527 | 16 114 | 6 456 | 35 517 | 6 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 756 | 87 857 | 111 899 | 129 659 | 142 876 |
| Equity | 55 576 | 64 690 | 65 145 | 96 162 | 99 349 |
| Long-term debt | 7 356 | 14 256 | 11 875 | 21 125 | 24 408 |
| Short-term debt | 7 824 | 8 911 | 34 879 | 12 372 | 19 119 |
| Total debt | 15 180 | 23 168 | 46 754 | 33 497 | 43 527 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Mellem-Nilsen | Board of Directors | 0 companies |
| Markus Nilsen | Board of Directors | 0 companies |
| Dag Rune Løvdal | Board of Directors | 0 companies |