| Revenue | DKK -37K | -24% |
| EBITDA | DKK -754K | -162% |
| Net profit | DKK -574K | -464% |
| Total assets | DKK 59M | +3% |
| Equity | DKK 50,2M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -314 | -55 | -33 | -48 | -37 |
| Staff expenses | -1.032 | -240 | -240 | -240 | -360 |
| EBITDA | -1.346 | -295 | -273 | -288 | -754 |
| Depreciation & amort. | -49 | -0 | -0 | -0 | -0 |
| EBIT | -1.395 | -295 | -273 | -288 | -754 |
| Net financials | -340 | -3.386 | -4.346 | 41 | 179 |
| Profit before tax | -1.734 | -3.681 | -4.619 | -247 | -574 |
| Tax | 348 | 22 | 360 | -145 | -0 |
| Net profit | -2.083 | -3.703 | -4.979 | -102 | -574 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124.660 | 103.246 | 57.075 | 57.103 | 58.984 |
| Equity | 59.511 | 55.816 | 50.171 | 50.720 | 50.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65.117 | 47.430 | 6.904 | 6.383 | 8.829 |
| Total debt | 65.117 | 47.430 | 6.904 | 6.383 | 8.829 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Management | Management | 2004 |
| Former (1) | ||
PB Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 1997 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2019 | |
| Company | 33.33–49.99% | 0% | 2019 | |
| Company | 20–24.99% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hans Espersen | Management | 0 companies |
| Søren Kristian Espersen | Board of Directors | 0 companies |
| Jes Nedergaard Espersen | Board of Directors | 0 companies |
| Svend Bilde | Board of Directors | 0 companies |
| Morten Espersen | Board of Directors | 0 companies |
| Kaj Christensen Brock | Board of Directors | 0 companies |