| Revenue | DKK -28K | +64% |
| EBITDA | DKK -28K | -64% |
| Net profit | DKK 25,6M | +4189% |
| Total assets | DKK 30,5M | +521% |
| Equity | DKK 30,5M | +522% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -14 | -14 | -14 | -17 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -14 | -14 | -17 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -14 | -14 | -17 | -28 |
| Net financials | -330 | 59 | 1.435 | -608 | 25.602 |
| Profit before tax | -349 | 46 | 1.421 | -626 | 25.573 |
| Tax | -0 | -0 | -16 | -0 | 0 |
| Net profit | -349 | 46 | 1.436 | -625 | 25.573 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.516 | 7.639 | 9.225 | 4.912 | 30.485 |
| Equity | 6.506 | 6.551 | 7.988 | 4.902 | 30.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 1.088 | 1.237 | 10 | 10 |
| Total debt | 10 | 1.088 | 1.237 | 10 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NM Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
| Audit | 2000 – 2004 | |
EA Chief Executive Officer | Chief Executive Officer | 2000 – 2005 |
MW Management | Management | 2017 – 2018 |
MN Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
JJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2019 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2003 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2005 – 2017 | |
| Chairman | 2001 – 2005 | |
| Board of Directors | 2001 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Magle Hendriksen | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Elisabeth Arendt | Chief Executive Officer | 0 companies |
| Morten Westergaard Sommerfeldt | Management | 0 companies |
| Marlene Nørgaard Carolus | Chief Executive Officer | 0 companies |
| Jan Johan Malmsten | Chief Executive Officer | 0 companies |
| Jan Dal Lehrmann | Chairman | 0 companies |
| Roar Bjærum | Chairman | 0 companies |
| Luisa Fernanda Chavarro Moncada | Board of Directors | 0 companies |
| Dagfinn Teigland | Board of Directors | 0 companies |
| Karin Lund-Frank | Board of Directors | 0 companies |
| Jacob Ajsen | Board of Directors | 0 companies |
| John Willem Norden | Chairman | 0 companies |
| Mikael Voss Mogensen | Board of Directors | 0 companies |
| Malene Brinkland Hansen | Board of Directors | 0 companies |
| Anna Mikaela Grännby | Chairman | 0 companies |
| Jørgen Meulengracht Top | Chairman | 0 companies |
| Niels Hofman Laursen | Chairman | 0 companies |
| Søren Sasser Hofmeister | Board of Directors | 0 companies |