| Revenue | DKK -32K | +5% |
| EBITDA | DKK -32K | -5% |
| Net profit | DKK -1,4M | -4% |
| Total assets | DKK 78,9M | +3% |
| Equity | DKK -5,4M | -34% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -43 | -33 | -36 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -33 | -36 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -33 | -36 | -30 | -32 |
| Net financials | -1.154 | -1.202 | -1.252 | -1.303 | -1.357 |
| Profit before tax | -1.197 | -1.235 | -1.287 | -1.334 | -1.389 |
| Tax | 30 | -0 | -4 | -4 | -0 |
| Net profit | -1.227 | -1.235 | -1.283 | -1.330 | -1.389 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.493 | 46.816 | 49.904 | 76.501 | 78.936 |
| Equity | -4.906 | -6.140 | -7.423 | -4.060 | -5.449 |
| Long-term debt | 0 | 0 | 0 | 22.261 | 24.864 |
| Short-term debt | 53.398 | 52.957 | 57.327 | 58.300 | 59.521 |
| Total debt | 53.398 | 52.957 | 57.327 | 80.561 | 84.385 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
MJ Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (6) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Diana Hoffmann | Chief Executive Officer | 0 companies |
| Morten Jørgensen | Management | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Lars Pærregaard | Board of Directors | 0 companies |
| Donatella Fanti | Board of Directors | 0 companies |
| Rasmus Haugaard | Chairman | 0 companies |
| Sonia Trigui | Board of Directors | 0 companies |
| Ove Haugaard | Board of Directors | 0 companies |
| Dorota Marta Roch | Chairman | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |
| Fernando Bautista Blazquez | Board of Directors | 0 companies |