| Revenue | DKK -855K | -26% |
| EBITDA | DKK -905K | +26% |
| Net profit | DKK 2,1M | -50% |
| Total assets | DKK 42,8M | +3% |
| Equity | DKK 42,3M | +7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -430 | -484 | -687 | -1.161 | -855 |
| Staff expenses | -0 | -35 | -103 | -57 | -50 |
| EBITDA | -430 | -519 | -791 | -1.217 | -905 |
| Depreciation & amort. | -1 | -1 | -1 | -0 | -0 |
| EBIT | -431 | -520 | -792 | -1.217 | -905 |
| Net financials | 712 | 4.653 | 1.091 | 5.460 | 2.966 |
| Profit before tax | 282 | 4.134 | 299 | 4.243 | 2.061 |
| Tax | -96 | -114 | -175 | -36 | -89 |
| Net profit | 377 | 4.248 | 474 | 4.278 | 2.150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.671 | 32.895 | 34.751 | 41.484 | 42.761 |
| Equity | 27.654 | 32.827 | 33.566 | 39.735 | 42.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 68 | 1.185 | 1.749 | 397 |
| Total debt | 16 | 68 | 1.185 | 1.749 | 397 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HT Management | Management | 2016 |
| Former (1) | ||
JM Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 0% | 2018 | |
| Individual | 10–14.99% | 0% | 2018 | |
| Individual | 5–9.99% | 0% | 2024 | |
| Company | 0% | 100% | 2017 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Individual | 5–9.99% | 0% | 2017 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Individual | 100% | 100% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Thorvald Jensen | Management | 0 companies |
| Jørgen Michael Ohnemus | Management | 0 companies |
| Jens Ohnemus | Chairman | 0 companies |
| Søren Borregaard | Chairman | 0 companies |
| Maria Carlsson | Board of Directors | 0 companies |