| Revenue | DKK -57K | -87% |
| EBITDA | DKK -2,9M | -209% |
| Net profit | DKK 10,8M | +132% |
| Total assets | DKK 109,7M | -3% |
| Equity | DKK 61,2M | +21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -29 | -168 | 1.819 | -429 | -57 |
| Staff expenses | -0 | -0 | -5 | -1 | -0 |
| EBITDA | -29 | -168 | 2.004 | -930 | -2.873 |
| Depreciation & amort. | -0 | -0 | -394 | -31 | -70 |
| EBIT | -29 | -168 | 1.611 | -960 | -2.943 |
| Net financials | -156 | -6.184 | -2.014 | 5.497 | 14.326 |
| Profit before tax | -185 | -6.352 | -403 | 4.536 | 11.383 |
| Tax | 103 | -203 | 165 | -144 | 546 |
| Net profit | -288 | -6.149 | -569 | 4.681 | 10.837 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.363 | 114.296 | 135.489 | 113.160 | 109.656 |
| Equity | 52.868 | 46.604 | 45.914 | 50.502 | 61.220 |
| Long-term debt | 0 | 25.211 | 34.245 | 34.173 | 22.050 |
| Short-term debt | 27.495 | 42.480 | 55.330 | 28.485 | 26.387 |
| Total debt | 27.495 | 67.692 | 89.575 | 62.658 | 48.436 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PG Management | Management | 2012 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gill | Management | 0 companies |