| Revenue | DKK -72K | -4% |
| EBITDA | DKK -72K | +4% |
| Net profit | DKK 10,8M | +8% |
| Total assets | DKK 315,8M | +4% |
| Equity | DKK 306,5M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -65 | -79 | -69 | -75 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -79 | -69 | -75 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -79 | -69 | -75 | -72 |
| Net financials | 50.602 | -16.391 | -28.406 | 10.114 | 10.895 |
| Profit before tax | 50.537 | -16.470 | -28.475 | 10.039 | 10.823 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50.537 | -16.470 | -28.475 | 10.039 | 10.823 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 332.133 | 316.091 | 290.926 | 304.766 | 315.777 |
| Equity | 330.540 | 314.070 | 285.595 | 295.634 | 306.456 |
| Long-term debt | 1.446 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 2.022 | 5.331 | 9.133 | 9.321 |
| Total debt | 1.593 | 2.022 | 5.331 | 9.133 | 9.321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2025 |
| Former (4) | ||
SG Management | Management | 2024 – 2025 |
MØ Management | Management | 2022 – 2024 |
JM Management | Management | 2017 – 2022 |
MF Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2017 – 2022 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| John Musaeus Hydeskov | Management | 0 companies |
| Michael Flycht | Management | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |