| Revenue | DKK -68K | +29% |
| EBITDA | DKK 1,1M | +177% |
| Net profit | DKK 1,1M | +177% |
| Total assets | DKK 56,7M | +37% |
| Equity | DKK -497K | +70% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -43 | -75 | -37 | -52 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -75 | -37 | -1.480 | 1.142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -75 | -37 | -1.480 | 1.142 |
| Net financials | 23 | -0 | -0 | -2 | -1 |
| Profit before tax | -20 | -75 | -37 | -1.482 | 1.141 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -75 | -37 | -1.482 | 1.141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.411 | 42.873 | 42.909 | 41.480 | 56.652 |
| Equity | -44 | -119 | -156 | -1.638 | -497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.455 | 42.992 | 43.065 | 43.118 | 57.149 |
| Total debt | 42.455 | 42.992 | 43.065 | 43.118 | 57.149 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LF Management | Management | 2019 |
KR Management | Management | 2019 |
MS Management | Management | 2019 |
MV | Management | 2019 |
EA Management | Management | 2019 |
AA Management | Management | 2019 |
| Former (2) | ||
DH Management | Management | 2019 – 2021 |
BR Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fløe Nielsen | Management | 0 companies |
| Klaus Randel Nyengaard | Management | 0 companies |
| David Helgason | Management | 0 companies |
| Michael Seifert | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Esben Andreas Kjærsgaard Gadsbøll | Management | 0 companies |
| Benjamin Ratz | Management | 0 companies |
| Alexander Aghassipour | Management | 0 companies |