| Revenue | DKK 10,4M | -209% |
| EBITDA | DKK -350K | +4% |
| Net profit | DKK 10,4M | +235% |
| Total assets | DKK 145,4M | +10% |
| Equity | DKK 145,3M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -717 | -524 | 11.637 | -9.551 | 10.404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -717 | -524 | -343 | -367 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -717 | -524 | -343 | -367 | -350 |
| Net financials | 48.971 | 41.560 | 13.749 | -7.364 | 10.753 |
| Profit before tax | 48.254 | 41.036 | 13.406 | -7.730 | 10.403 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48.254 | 41.036 | 13.406 | -7.730 | 10.403 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 152.683 | 128.757 | 138.224 | 132.565 | 145.409 |
| Equity | 152.632 | 126.672 | 138.178 | 132.498 | 145.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 2.085 | 46 | 67 | 67 |
| Total debt | 51 | 2.085 | 46 | 67 | 67 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LJ Management | Management | 2019 – 2022 |
KM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2021 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen | Management | 0 companies |
| Kenneth Michael Grunow | Management | 0 companies |
| Henning Heiberg Andersen | Board of Directors | 0 companies |
| Kasper Mule Scott Struve | Board of Directors | 0 companies |
| Jacob Høeg Madsen | Chairman | 0 companies |
| Ian Anthony Tokley | Chairman | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |