| Revenue | DKK 5,3M | -184% |
| EBITDA | DKK -1,4M | -6% |
| Net profit | DKK 5,3M | +184% |
| Total assets | DKK 88,7M | +10% |
| Equity | DKK 88,6M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.009 | -1.739 | -4.020 | -6.289 | 5.283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.009 | -1.739 | -1.454 | -1.323 | -1.401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.009 | -1.739 | -1.454 | -1.323 | -1.401 |
| Net financials | 31.118 | 26.334 | 8.620 | -4.957 | 6.684 |
| Profit before tax | 29.109 | 24.595 | 7.166 | -6.280 | 5.283 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29.109 | 24.595 | 7.166 | -6.280 | 5.283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 89.018 | 69.242 | 82.877 | 80.372 | 88.654 |
| Equity | 88.913 | 69.179 | 82.810 | 80.296 | 88.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 63 | 67 | 76 | 79 |
| Total debt | 105 | 63 | 67 | 76 | 79 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
KM Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen | Chief Executive Officer | 0 companies |
| Kenneth Michael Grunow | Management | 0 companies |
| Henning Heiberg Andersen | Board of Directors | 0 companies |
| Kasper Mule Scott Struve | Board of Directors | 0 companies |
| Jacob Høeg Madsen | Board of Directors | 0 companies |
| Ian Anthony Tokley | Chairman | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |