| Revenue | NOK 63,6M | +10% |
| EBITDA | NOK 744K | +50% |
| Net profit | NOK 85K | +123% |
| Total assets | NOK 30,3M | +9% |
| Equity | NOK 10,2M | -2% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4 145 | 61 234 | 57 954 | 63 641 |
| Staff expenses | −1 655 | −11 598 | −9 209 | −10 290 |
| EBITDA | −1 133 | 326 | 497 | 744 |
| Depreciation & amort. | −66 | −410 | −448 | −439 |
| EBIT | −1 199 | −84 | 49 | 305 |
| Net financials | −32 | −345 | −425 | −220 |
| Profit before tax | −1 231 | −429 | −376 | 85 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 231 | −429 | −376 | 85 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 27 154 | 36 444 | 27 886 | 30 328 |
| Equity | 10 769 | 10 951 | 10 375 | 10 186 |
| Long-term debt | 0 | 6 481 | 4 926 | 3 370 |
| Short-term debt | 16 385 | 19 011 | 12 585 | 16 771 |
| Total debt | 16 385 | 25 492 | 17 511 | 20 142 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TR Chief Executive Officer | Chief Executive Officer | 2024 |
CF Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
RG Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
JN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AE Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 1.59% | 1.59% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.19% | 1.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Guldberg | Chief Executive Officer | 0 companies |
| Trude Rein | Chief Executive Officer | 0 companies |
| Caroline Fjeld | Deputy Member | 0 companies |
| Jarle Normann Kjos Torgersen | Chief Executive Officer | 0 companies |
| Anniken Ellingsen | Chief Executive Officer | 0 companies |
| Håvard Mannsverk | Board of Directors | 0 companies |
| Pål Sandal | Chairman | 0 companies |
| Heidi Erga Eriksen | Board of Directors | 0 companies |
| Kåre Johnny Hage | Board of Directors | 0 companies |
| Roy Arve Seime | Chairman | 0 companies |
| Line Moen | Board of Directors | 0 companies |
| Lena Engevik | Board of Directors | 0 companies |
| Svein Erik Saue | Board of Directors | 0 companies |
| Svend Erik Lilleby | Board of Directors | 0 companies |
| Anne Berit Ingvaldstad Amdal | Chairman | 0 companies |