| Revenue | NOK 10,9M | +150% |
| EBITDA | NOK 224K | +105% |
| Net profit | NOK 7K | -100% |
| Total assets | NOK 448,4M | +4% |
| Equity | NOK 49,4M | +1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 359 | 6 603 | 8 176 | 4 352 | 10 881 |
| Staff expenses | −6 733 | −6 031 | −7 336 | −7 148 | −8 721 |
| EBITDA | −1 393 | −487 | −1 565 | −4 582 | 224 |
| Depreciation & amort. | −0 | −0 | −0 | −27 | −45 |
| EBIT | −1 393 | −487 | −1 565 | −4 609 | 179 |
| Net financials | 2 124 | 3 575 | 3 970 | 6 648 | −170 |
| Profit before tax | 732 | 3 088 | 2 405 | 2 040 | 9 |
| Tax | 64 | −93 | −153 | −211 | 2 |
| Net profit | 668 | 3 181 | 2 558 | 2 251 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 381 068 | 377 708 | 462 644 | 430 285 | 448 354 |
| Equity | 28 897 | 48 906 | 49 253 | 48 745 | 49 408 |
| Long-term debt | 310 500 | 300 900 | 354 000 | 344 000 | 354 500 |
| Short-term debt | 41 151 | 27 197 | 59 003 | 36 794 | 43 902 |
| Total debt | 351 651 | 328 097 | 413 003 | 380 794 | 398 402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
RP Deputy Member | Deputy Member | 2022 – 2024 |
SL Deputy Member | Deputy Member | 2022 – 2024 |
JV Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Former (15) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Paulsen | Deputy Member | 0 companies |
| Runar Lia | Chief Executive Officer | 0 companies |
| Silje Listaul | Deputy Member | 0 companies |
| Jon Vegheim | Deputy Member | 0 companies |
| John Terje Veset | Chairman | 0 companies |
| Ann-Christin Gjerdseth Andersen | Board of Directors | 0 companies |
| Per Sturla Wærnes | Chairman | 0 companies |
| Trond Stangeby | Chairman | 0 companies |
| Vidar Rekaa Flåterud | Board of Directors | 0 companies |
| Maj-Lis Stordal | Chairman | 0 companies |
| John David Rønningen | Board of Directors | 0 companies |
| Runar Sønstegård | Board of Directors | 0 companies |
| Ole Morten Egedal | Board of Directors | 0 companies |
| Stein Bjerva | Board of Directors | 0 companies |
| Tor Skovdal Friis | Board of Directors | 0 companies |
| Ingrid Øygarden Landsverk | Board of Directors | 0 companies |
| Stine Nyheim Folseraas | Board of Directors | 0 companies |
| Elin Velta Svartdal | Board of Directors | 0 companies |
| Evy Ann Buverud | Board of Directors | 0 companies |
| Nils Jørgen Hardang | Deputy Chairman | 0 companies |
| Eirik Bergerud | Board of Directors | 0 companies |
| Merethe Solberg Aasen | Board of Directors | 0 companies |
| Hans Arne Flåto | Board of Directors | 0 companies |
| Pål Jørgen Skjæggestad | Deputy Chairman | 0 companies |
| Thor Oscar Bolstad | Deputy Chairman | 0 companies |
| Kari-Anne Ellegaard Westeng | Board of Directors | 0 companies |