| Revenue | — | — |
| EBITDA | DKK -2,6M | -52% |
| Net profit | DKK 11,1M | -28% |
| Total assets | DKK 93,8M | +5% |
| Equity | DKK 83M | -4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -849 | -844 | -888 | -958 | -1.171 |
| EBITDA | -1.687 | -1.741 | -1.228 | -1.733 | -2.635 |
| Depreciation & amort. | -1.201 | -28 | -135 | -54 | 2 |
| EBIT | -2.888 | -1.769 | -1.363 | -1.787 | -2.637 |
| Net financials | -23.679 | -1.149 | 11.921 | 13.494 | 13.903 |
| Profit before tax | -26.568 | -2.919 | 10.559 | 11.706 | 11.266 |
| Tax | -265 | -485 | -315 | -3.757 | 198 |
| Net profit | -26.302 | -2.433 | 10.873 | 15.463 | 11.068 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.820 | 83.184 | 96.128 | 89.793 | 93.843 |
| Equity | 79.632 | 71.647 | 82.275 | 86.502 | 83.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.806 | 11.460 | 13.776 | 3.292 | 10.818 |
| Total debt | 10.188 | 11.537 | 13.853 | 3.292 | 10.818 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DG Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (3) | ||
CS Management | Management | 2005 – 2006 |
| Audit | 2007 – 2011 | |
AF Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2012 – 2024 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Axel Frans Christian Rasmussen | Chief Executive Officer | 0 companies |
| Ditlev Gustav Wedell-Wedellsborg | Chief Executive Officer | 0 companies |
| James Patrick Howaldt | Chairman | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| John Tyrrestrup | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Peter Erik Grønlund | Chairman | 0 companies |
| Lars Allan Thomassen | Board of Directors | 0 companies |
| Stefan Dirk Buch | Board of Directors | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |