| Revenue | DKK -61K | +97% |
| EBITDA | DKK -61K | -97% |
| Net profit | DKK 10,7M | +5% |
| Total assets | DKK 72,4M | +10% |
| Equity | DKK 35,9M | +42% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -62 | -129 | -133 | -31 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -129 | -133 | -31 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -129 | -133 | -31 | -61 |
| Net financials | -158.686 | -69.613 | 463 | 10.216 | 10.729 |
| Profit before tax | -158.748 | -69.742 | 330 | 10.185 | 10.668 |
| Tax | -172 | -93 | -29 | -7 | -13 |
| Net profit | -158.576 | -69.649 | 359 | 10.191 | 10.681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.222 | 109.936 | 57.452 | 65.705 | 72.431 |
| Equity | 14.347 | 14.698 | 15.057 | 25.249 | 35.930 |
| Long-term debt | 0 | 35.000 | 35.000 | 35.000 | 35.000 |
| Short-term debt | 74.875 | 60.238 | 7.394 | 5.456 | 1.501 |
| Total debt | 74.875 | 95.238 | 42.394 | 40.456 | 36.501 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2005 – 2018 |
ML Management | Management | 2011 – 2020 |
NJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
NL Management | Management | 2006 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2006 – 2021 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 15–19.99% | 15% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 50–66.65% | 50% | 2018 | |
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten John Hjarsø | Chief Executive Officer | 0 companies |
| Michael Spanggaard Larsen | Chief Executive Officer | 0 companies |
| Morten Lenschau Hansen | Management | 0 companies |
| Niels Jul Jakobsen | Chief Executive Officer | 0 companies |
| Niels Laursen | Management | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| John Hjarsø | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Erik Thøger Andersen | Board of Directors | 0 companies |
| Annebet Rasmussen | Board of Directors | 0 companies |