| Revenue | DKK 1,5M | +11% |
| EBITDA | DKK 1,7M | +8% |
| Net profit | DKK 1,2M | +26% |
| Total assets | DKK 36,6M | +1% |
| Equity | DKK 11,2M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.410 | 1.452 | 1.461 | 1.373 | 1.524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.098 | 1.431 | -199 | 1.551 | 1.674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.098 | 1.431 | -199 | 1.551 | 1.674 |
| Net financials | -438 | -437 | -419 | -600 | -480 |
| Profit before tax | 3.660 | 994 | -618 | 951 | 1.194 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.660 | 994 | -618 | 951 | 1.194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.040 | 38.099 | 36.430 | 36.375 | 36.564 |
| Equity | 12.234 | 12.428 | 10.510 | 10.861 | 11.154 |
| Long-term debt | 24.908 | 24.703 | 24.499 | 24.554 | 24.422 |
| Short-term debt | 898 | 967 | 1.421 | 960 | 988 |
| Total debt | 25.806 | 25.671 | 25.920 | 25.514 | 25.410 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Meulengracht Rasmussen | Board of Directors | 0 companies |
| Christian Thorkild Jensen | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |
| Henrik Hede-Nielsen | Chairman | 0 companies |
| Pernille Hede-Fredholm | Board of Directors | 0 companies |