| Revenue | NOK 3,7M | +3% |
| EBITDA | NOK -6,1M | +7% |
| Net profit | NOK -1,7M | +97% |
| Total assets | NOK 485,5M | -3% |
| Equity | NOK 121,5M | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 159 | 3 184 | 3 467 | 3 646 | 3 749 |
| Staff expenses | −6 083 | −6 736 | −7 131 | −7 678 | −7 071 |
| EBITDA | −4 889 | −5 564 | −6 072 | −6 510 | −6 079 |
| Depreciation & amort. | −154 | −154 | −154 | −102 | −16 |
| EBIT | −5 042 | −5 718 | −6 225 | −6 612 | −6 095 |
| Net financials | 43 286 | 24 388 | 3 289 | −46 427 | 4 404 |
| Profit before tax | 38 244 | 18 670 | −2 936 | −53 039 | −1 691 |
| Tax | −0 | −0 | −106 | −0 | −0 |
| Net profit | 38 244 | 18 670 | −2 831 | −53 039 | −1 691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 534 242 | 722 849 | 643 219 | 500 487 | 485 455 |
| Equity | 180 394 | 189 064 | 176 219 | 123 180 | 121 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 848 | 533 785 | 467 000 | 377 307 | 363 965 |
| Total debt | 353 848 | 533 785 | 467 000 | 377 307 | 363 965 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2007 |
RM Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.3% | 19.3% | 2024 | |
| Company | 15.16% | 15.16% | 2024 | |
| Company | 13.17% | 13.17% | 2023 | |
| Company | 6.38% | 6.38% | 2024 | |
| Company | 6.33% | 6.33% | 2022 | |
| Company | 6.33% | 6.33% | 2024 | |
| Company | 6.14% | 6.14% | 2024 | |
| Company | 6.22% | 6.22% | 2024 | |
| Company | 6.13% | 6.13% | 2024 | |
| Company | 4.99% | 4.99% | 2024 | |
| Company | 3.9% | 3.9% | 2024 | |
| Company | 3.9% | 3.9% | 2024 | |
| Company | 3.9% | 3.9% | 2024 | |
| Company | 3.71% | 3.71% | 2024 | |
| Company | 3.52% | 3.52% | 2024 | |
| Company | 2.89% | 2.89% | 2024 | |
| Company | 2.14% | 2.14% | 2024 | |
| Company | 2.11% | 2.11% | 2024 | |
| Company | 2.11% | 2.11% | 2024 | |
| Individual | 0% | 0% | 2024 | |
| Individual | 0% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Aage Johansen | Chief Executive Officer | 0 companies |
| Rita Mysterud | Chief Executive Officer | 0 companies |
| Carl Henrik Sibbern | Chairman | 0 companies |
| Christian Ringnes | Board of Directors | 0 companies |
| Peder Lennart Bahre | Board of Directors | 0 companies |
| Margrethe Eleonore Sibbern Beschi | Board of Directors | 0 companies |
| Didrik Emil Bahre | Board of Directors | 0 companies |
| Nina Ringnes | Board of Directors | 0 companies |
| Lars Anker-Rasch | Board of Directors | 0 companies |
| Lisa Strøm Anker-Rasch | Board of Directors | 0 companies |
| Jørgen Anker-Rasch Heide | Board of Directors | 0 companies |