| Revenue | NOK 2,5M | -81% |
| EBITDA | NOK -6,8M | -177% |
| Net profit | NOK -10,9M | -184% |
| Total assets | NOK 419M | -2% |
| Equity | NOK 417,9M | -3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 509 | 129 031 | 13 180 | 74 884 | 156 785 | 27 869 | 24 980 | 13 354 | 2 532 |
| Staff expenses | −860 | −2 222 | −1 959 | −3 279 | −3 444 | −2 757 | −2 934 | −3 147 | −2 992 |
| EBITDA | 44 617 | 124 612 | −16 723 | 69 971 | −161 527 | 23 972 | −29 247 | 8 828 | −6 810 |
| Depreciation & amort. | −121 | −442 | −428 | −282 | −7 | −7 | −104 | −114 | −107 |
| EBIT | 44 496 | 124 170 | −17 152 | 69 689 | −161 534 | 23 966 | −29 352 | 8 713 | −6 917 |
| Net financials | 2 467 | 2 630 | 2 378 | 4 110 | 3 837 | 4 133 | 2 990 | 4 370 | −2 764 |
| Profit before tax | 46 963 | 126 799 | −14 773 | 73 798 | −157 697 | 28 099 | −26 361 | 13 083 | −9 681 |
| Tax | 2 938 | −132 | 349 | 63 | −711 | 375 | −193 | 184 | 1 215 |
| Net profit | 44 025 | 126 931 | −15 122 | 73 736 | −156 986 | 27 724 | −26 168 | 12 899 | −10 897 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 720 | 510 691 | 502 187 | 569 504 | 434 378 | 441 472 | 417 646 | 429 453 | 418 987 |
| Equity | 383 158 | 510 089 | 494 967 | 568 668 | 411 682 | 441 049 | 414 881 | 428 748 | 417 852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 563 | 603 | 7 221 | 836 | 22 696 | 423 | 2 765 | 705 | 1 135 |
| Total debt | 1 563 | 603 | 7 221 | 836 | 22 696 | 423 | 2 765 | 705 | 1 135 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sayonara As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gunnar Braathen | Chairman | 0 companies |