| Revenue | DKK -47K | +9% |
| EBITDA | DKK -47K | -9% |
| Net profit | DKK 4,6M | +87% |
| Total assets | DKK 118,6M | +4% |
| Equity | DKK 118,4M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | -35 | -40 | -43 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.770 | -35 | -40 | -43 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.770 | -35 | -40 | -43 | -47 |
| Net financials | 18.810 | 381 | -14.599 | 2.506 | 4.646 |
| Profit before tax | 18.770 | 346 | -14.639 | 2.463 | 4.599 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18.770 | 346 | -14.639 | 2.463 | 4.599 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 126.409 | 126.756 | 112.144 | 113.912 | 118.583 |
| Equity | 126.338 | 126.684 | 112.045 | 113.758 | 118.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 72 | 99 | 154 | 230 |
| Total debt | 71 | 72 | 99 | 154 | 230 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Management | Management | 2007 – 2025 |
| Audit | 2007 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Former (7) | ||
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2008 – 2026 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Tina Tellefsen | Board of Directors | 0 companies |
| Peter Olsson | Board of Directors | 0 companies |
| Ole Risager | Board of Directors | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Henrik Strandgaard | Board of Directors | 0 companies |
| Leif Stidsen | Board of Directors | 0 companies |
| Jakob Axel Nielsen | Chairman | 0 companies |
| Mikkel Skat Skov | Board of Directors | 0 companies |
| John Bødker | Board of Directors | 0 companies |
| Peter Johannes Mollerup | Board of Directors | 0 companies |