| Revenue | DKK -32K | +6% |
| EBITDA | DKK -32K | -6% |
| Net profit | DKK -45K | -20% |
| Total assets | DKK 68,6M | +1% |
| Equity | DKK 23,3M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -43 | -33 | -36 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -33 | -36 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -33 | -36 | -30 | -32 |
| Net financials | -24 | -7 | -9 | -11 | -13 |
| Profit before tax | -67 | -40 | -45 | -41 | -45 |
| Tax | -1 | -0 | -4 | -4 | -0 |
| Net profit | -66 | -40 | -41 | -38 | -45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.329 | 39.869 | 38.165 | 68.104 | 68.600 |
| Equity | 12.817 | 12.777 | 12.736 | 23.332 | 23.287 |
| Long-term debt | 0 | 0 | 0 | 19.869 | 22.192 |
| Short-term debt | 26.512 | 27.092 | 25.428 | 24.903 | 23.121 |
| Total debt | 26.512 | 27.092 | 25.428 | 44.771 | 45.313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Management | Management | 2025 |
| Former (3) | ||
DF Management | Management | 2017 – 2022 |
JK Management | Management | 2014 – 2017 |
FB Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2021 | |
| Former (8) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Donatella Fanti | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Jesper Kaas Horsbøl | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Lars Pærregaard | Board of Directors | 0 companies |
| Lars Møller | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Frank Trend Poulsen | Board of Directors | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Lars Olesen Lyngsø | Board of Directors | 0 companies |
| Dorota Marta Roch | Chairman | 0 companies |
| Solveig Diana Hoffmann | Chairman | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |