| Revenue | DKK 317K | -65% |
| EBITDA | DKK -666K | -1176% |
| Net profit | DKK 899K | -91% |
| Total assets | DKK 57,5M | +24% |
| Equity | DKK 34,8M | +21% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.155 | 901 | 317 |
| Staff expenses | -978 | -953 | -983 |
| EBITDA | 176 | -52 | -666 |
| Depreciation & amort. | -0 | -0 | -26 |
| EBIT | 176 | -52 | -692 |
| Net financials | 7.025 | 9.583 | 1.430 |
| Profit before tax | 7.201 | 9.530 | 738 |
| Tax | 39 | -7 | -161 |
| Net profit | 7.163 | 9.537 | 899 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 38.482 | 46.504 | 57.494 |
| Equity | 38.328 | 28.861 | 34.794 |
| Long-term debt | 0 | 17.441 | 20.872 |
| Short-term debt | 154 | 203 | 1.679 |
| Total debt | 154 | 17.644 | 22.551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mazur | Management | 0 companies |
| Lars Elsborg | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Daniel Høj | Chairman | 0 companies |
| Nicolai Nørskov | Board of Directors | 0 companies |
| Simone Nørskov | Board of Directors | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Board of Directors | 0 companies |