| Revenue | NOK 6,9M | -4% |
| EBITDA | NOK -234K | -162% |
| Net profit | NOK -328K | -252% |
| Total assets | NOK 4M | -9% |
| Equity | NOK 2,4M | -12% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 937 | 5 689 | 6 240 | 7 186 | 6 897 |
| Staff expenses | −2 853 | −4 062 | −4 670 | −5 218 | −5 518 |
| EBITDA | −160 | 504 | 210 | 377 | −234 |
| Depreciation & amort. | −6 | −47 | −153 | −169 | −145 |
| EBIT | −166 | 456 | 57 | 208 | −379 |
| Net financials | −0 | 1 | 3 | 16 | 52 |
| Profit before tax | −166 | 457 | 60 | 224 | −328 |
| Tax | −0 | −0 | −0 | 8 | −0 |
| Net profit | −166 | 457 | 60 | 216 | −328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 876 | 3 809 | 3 910 | 4 383 | 3 977 |
| Equity | 1 997 | 2 454 | 2 514 | 2 730 | 2 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 879 | 1 356 | 1 396 | 1 653 | 1 575 |
| Total debt | 879 | 1 356 | 1 396 | 1 653 | 1 575 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LN Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.74% | 21.74% | 2024 | |
| Company | 8.96% | 8.96% | 2024 | |
| Company | 8.7% | 8.7% | 2024 | |
| Company | 8.7% | 8.7% | 2024 | |
| Company | 5.65% | 5.65% | 2024 | |
| Company | 4.35% | 4.35% | 2024 | |
| Company | 4.35% | 4.35% | 2024 | |
| Company | 4.35% | 4.35% | 2024 | |
| Company | 4.35% | 4.35% | 2024 | |
| Company | 2.17% | 2.17% | 2023 | |
| Company | 2.17% | 2.17% | 2024 | |
| Company | 2.17% | 2.17% | 2024 | |
| Company | 2.17% | 2.17% | 2024 | |
| Company | 2.17% | 2.17% | 2024 | |
| Company | 2.17% | 2.17% | 2022 | |
| Company | 2.17% | 2.17% | 2024 | |
| Company | 1.74% | 1.74% | 2024 | |
| Company | 1.74% | 1.74% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Company | 1.13% | 1.13% | 2024 | |
| Company | 1.13% | 1.13% | 2024 | |
| Company | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Nygård | Chief Executive Officer | 0 companies |
| Siv Anita Vassli | Chief Executive Officer | 0 companies |
| Merete Alnes Mostue | Board of Directors | 0 companies |
| Arne Bjørdal | Board of Directors | 0 companies |
| Hege Karete Hamre | Board of Directors | 0 companies |
| Marius Finsæther Øksenvåg | Board of Directors | 0 companies |
| Ivar Asbjørn Thorvik | Board of Directors | 0 companies |
| Unni Grebstad | Board of Directors | 0 companies |
| Sverre Andreas Farstad | Board of Directors | 0 companies |
| Andreas Karth Roald | Board of Directors | 0 companies |