| Revenue | NOK 113,9M | +12% |
| EBITDA | NOK -950K | -127% |
| Net profit | NOK -102,5M | -368% |
| Total assets | NOK 3,5B | +1% |
| Equity | NOK 1,3B | -12% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 898 | 65 323 | 59 812 | 101 566 | 113 854 |
| Staff expenses | −18 816 | −24 590 | −28 176 | −42 427 | −51 770 |
| EBITDA | −15 299 | −10 396 | −7 304 | 3 564 | −950 |
| Depreciation & amort. | −1 177 | −1 467 | −1 806 | −2 586 | −2 749 |
| EBIT | −16 476 | −11 863 | −9 110 | 978 | −3 698 |
| Net financials | −73 689 | 3 726 | −241 020 | 40 122 | −112 511 |
| Profit before tax | −90 165 | −8 137 | −250 130 | 41 100 | −116 210 |
| Tax | −31 861 | 33 958 | −7 561 | 2 836 | −13 665 |
| Net profit | −58 304 | −42 096 | −242 569 | 38 264 | −102 544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 875 180 | 2 500 699 | 3 174 093 | 3 439 405 | 3 474 213 |
| Equity | 788 315 | 1 356 112 | 1 518 721 | 1 525 644 | 1 344 027 |
| Long-term debt | 754 506 | 721 178 | 1 152 049 | 682 200 | 720 847 |
| Short-term debt | 332 358 | 423 409 | 503 323 | 1 231 561 | 1 409 339 |
| Total debt | 1 086 865 | 1 144 588 | 1 655 372 | 1 913 762 | 2 130 186 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2015 – 2021 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yokohama Reito Co.Ltd | Company | 29.13% | 29.13% | 2024 |
| Company | 26.99% | 26.99% | 2024 | |
| Company | 26.76% | 26.76% | 2024 | |
| Individual | 8.72% | 8.72% | 2022 | |
| Company | 3.8% | 3.8% | 2024 | |
| Company | 2.62% | 2.62% | 2024 | |
| Company | 2.51% | 2.51% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
Blackrock R. And C. Strategy Trust | Company | 1.73% | 1.73% | 2024 |
| Company | 1.55% | 1.55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hiroshi Okada | Board of Directors | 0 companies |
| Kåre Johan Holte | Chairman | 0 companies |
| Morten Vike | Chairman | 0 companies |
| Roger Hofseth | Chairman | 0 companies |
| Ola Holen | Board of Directors | 0 companies |