| Revenue | DKK -32K | — |
| EBITDA | DKK -32K | -103% |
| Net profit | DKK 1,2M | -79% |
| Total assets | DKK 35,9M | -33% |
| Equity | DKK 32,5M | -33% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 825 | 9.375 | -1.545 | 971 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 825 | 9.375 | -1.545 | 971 | -32 |
| Net financials | 11.671 | 5.311 | 1.283 | 7.130 | 1.699 |
| Profit before tax | 11.641 | 5.291 | 1.254 | 7.094 | 1.667 |
| Tax | 2.399 | -903 | 727 | 1.406 | 414 |
| Net profit | 9.242 | 6.194 | 528 | 5.688 | 1.181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.450 | 52.330 | 52.470 | 53.314 | 35.916 |
| Equity | 41.485 | 47.340 | 47.631 | 48.819 | 32.500 |
| Long-term debt | 4.870 | 4.127 | 3.438 | 3.624 | 2.370 |
| Short-term debt | 3.095 | 863 | 1.401 | 870 | 1.047 |
| Total debt | 7.965 | 4.990 | 4.838 | 4.494 | 3.417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Founder | Founder | 2006 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andrup Aaen | Chief Executive Officer | 0 companies |
| Henning Jakobsen | Founder | 0 companies |