| Revenue | NOK 56M | +12% |
| EBITDA | NOK 9,4M | -31% |
| Net profit | NOK 153,7M | +53% |
| Total assets | NOK 5,8B | -1% |
| Equity | NOK 4B | +0% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 343 | 46 679 | 45 721 | 50 031 | 56 020 |
| Staff expenses | −27 136 | −28 750 | −26 859 | −29 431 | −33 041 |
| EBITDA | 9 674 | 5 821 | −7 315 | 13 504 | 9 374 |
| Depreciation & amort. | −2 961 | −3 128 | −3 653 | −3 511 | −3 322 |
| EBIT | 6 713 | 2 693 | −10 968 | 9 993 | 6 052 |
| Net financials | 3 840 | 88 290 | 72 754 | 91 586 | 149 337 |
| Profit before tax | 10 553 | 90 983 | 61 786 | 101 579 | 155 389 |
| Tax | −407 | 6 798 | 579 | 1 136 | 1 717 |
| Net profit | 10 960 | 84 185 | 61 207 | 100 443 | 153 672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 275 914 | 4 304 809 | 4 860 358 | 5 803 894 | 5 753 054 |
| Equity | 1 944 038 | 1 933 223 | 1 933 430 | 3 976 268 | 3 990 342 |
| Long-term debt | 2 131 203 | 2 059 990 | 2 060 107 | 1 061 698 | 1 061 906 |
| Short-term debt | 200 673 | 311 596 | 866 821 | 765 928 | 700 806 |
| Total debt | 2 331 876 | 2 371 586 | 2 926 928 | 1 827 626 | 1 762 712 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HO Deputy Member | Deputy Member | 2025 |
LE Deputy Member | Deputy Member | 2025 |
IH Deputy Member | Deputy Member | 2023 |
BA Deputy Member | Deputy Member | 2022 |
LV Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (8) | ||
IS Deputy Member | Deputy Member | 2022 – 2023 |
KS Deputy Member | Deputy Member | 2022 – 2023 |
AL Deputy Member | Deputy Member | 2022 – 2025 |
AJ Deputy Member | Deputy Member | 2022 – 2022 |
SL Deputy Member | Deputy Member | 2022 – 2023 |
RA Deputy Member | Deputy Member | 2022 – 2025 |
LB Deputy Member | Deputy Member | 2022 – 2023 |
AE Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.04% | 30.04% | 2024 | |
| Company | 22% | 22% | 2024 | |
Jämtkraft Ab | Company | 20.06% | 20.06% | 2023 |
Jmtkraft Ab | Company | 20.06% | 20.06% | 2024 |
| Company | 11.12% | 11.12% | 2024 | |
| Company | 10.01% | 10.01% | 2024 | |
| Company | 4.71% | 4.71% | 2024 | |
| Company | 2.05% | 2.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Kristensen | Deputy Member | 0 companies |
| Linda Eriksen | Deputy Member | 0 companies |
| Inga-Lill Sundset | Deputy Member | 0 companies |
| Kristin Setså | Deputy Member | 0 companies |
| Ann Lisbeth Reidun Jensen Skjelvik | Deputy Member | 0 companies |
| Arne Juell | Deputy Member | 0 companies |
| Sandra Louise De Brito | Deputy Member | 0 companies |
| Robert Anders Hagen | Deputy Member | 0 companies |
| Lisbeth Brandslet | Deputy Member | 0 companies |
| Ida Haugnes Gaustad | Deputy Member | 0 companies |
| Berit Anne Laastad | Deputy Member | 0 companies |
| Liina Veerme | Chief Executive Officer | 0 companies |
| Andreas Engan | Deputy Member | 0 companies |
| Mona Liss Paulsen | Board of Directors | 0 companies |
| Christian Stav | Board of Directors | 0 companies |
| Unni Merete Gifstad | Chairman | 0 companies |
| Malin Johansen | Board of Directors | 0 companies |
| Ronny Borge | Board of Directors | 0 companies |
| Ulf Magnus Larsson | Board of Directors | 0 companies |
| Frank Jarle Berg | Board of Directors | 0 companies |
| Grete Marie Brandsæther Kamfjord | Board of Directors | 0 companies |
| Eirik Røsdal | Board of Directors | 0 companies |
| Odd-Tore Fygle | Chairman | 0 companies |
| Kurt Anton Edvardsen-Kvam | Board of Directors | 0 companies |
| Inger Yvonne Marie Berglin | Board of Directors | 0 companies |
| Ylva Maria Andersson | Board of Directors | 0 companies |
| Ragnar Andreas Pettersen | Board of Directors | 0 companies |
| Linn Kristin Hauge | Board of Directors | 0 companies |
| Jan Åke Sjölund | Board of Directors | 0 companies |
| Kurt Anton Kvam | Board of Directors | 0 companies |